Results for the Year Ended March 31, 2013 (Fiscal 2012)
1. Financial Results for Fiscal 2012 | (Above: Amount (Billions of yen) Below: vs. sales (%)) |
|
FY2011 |
FY2012 |
Full Year |
1H |
|
|
2H |
Diffe-
rence
from 1H |
Full Year |
|
Full Year
Previous
Forecast |
3Q |
4Q |
Diffe-
rence
from
previous
forecast |
Change
(Y on Y) |
Net Sales |
2,455.8 |
1,104.1 |
678.2 |
696.1 |
1,374.4 |
+270.2 |
2,478.5 |
+18.5 |
+0.9% |
2,460.0 |
Operating
Income |
-37.5 |
-168.8 |
2.6 |
19.9 |
22.6 |
+191.5 |
-146.2 |
+8.7 |
- |
-155.0 |
-1.5% |
-15.3% |
0.4% |
2.9% |
1.6% |
|
-5.9% |
|
|
|
Net Income |
-376.0 |
-387.5 |
-36.7 |
-121.0 |
-157.7 |
+229.8 |
-545.3 |
-95.3 |
- |
-450.0 |
-15.3% |
-35.1% |
-5.4% |
-17.4% |
-11.5% |
|
-22.0% |
|
|
|
Consolidated financial results for the year ended March 31, 2013 recorded net sales of 2,478.5 billion yen, and an operating loss of 146.2 billion yen, both of which are improved from our previous forecast. Particularly, the sales for the second half improved by approximately 270 billion yen compared to the first half, which contributed to positive result in the second half operating income. On the other hand, net loss was 545.3 billion yen, 95.3 billion yen more than the previous forecast, due mainly to impairment loss for noncurrent assets and additional costs for business restructuring, in response to changes in the business environment, such as the rapid fall of the yen and demand fluctuations.
<Information by product group>
Sales by product group | (Billions of yen)
|
Sales of each product group include internal sales between segments (Consumer/Information Products and Electronic Components)
|
FY2011 |
FY2012 |
Full Year |
1H |
|
|
2H |
Diffe-
rence from 1H |
Full Year |
|
Full Year Previous Forecast |
3Q |
4Q |
Diffe-
rence from previous forecast |
Change (Y on Y) |
|
Audio-Visual and Communication Equipment |
1,061.0 |
338.5 |
202.3 |
191.6 |
394.0 |
+55.4 |
732.6 |
-7.3 |
-31.0% |
740.0 |
|
Health and Environmental Equipment |
292.3 |
154.9 |
74.8 |
79.8 |
154.6 |
-0.3 |
309.6 |
-0.3 |
+5.9% |
310.0 |
|
Information Equipment |
277.6 |
139.2 |
69.7 |
88.4 |
158.1 |
+18.9 |
297.4 |
+7.4 |
+7.1% |
290.0 |
Consumer/
Information Products |
1,630.9 |
632.8 |
346.9 |
359.9 |
706.9 |
+74.1 |
1,339.7 |
-0.2 |
-17.9% |
1,340.0 |
|
LCDs |
720.9 |
367.9 |
258.2 |
220.4 |
478.7 |
+110.7 |
846.7 |
+16.7 |
+17.4% |
830.0 |
|
Solar Cells |
223.9 |
93.0 |
55.9 |
110.8 |
166.8 |
+73.7 |
259.9 |
+14.9 |
+16.1% |
245.0 |
|
Other Electronic Devices |
238.1 |
125.9 |
81.4 |
62.0 |
143.4 |
+17.5 |
269.4 |
-5.5 |
+13.2% |
275.0 |
Electronic Components |
1,183.0 |
587.0 |
395.6 |
393.4 |
789.0 |
+202.0 |
1,376.1 |
+26.1 |
+16.3% |
1,350.0 |
Sub Total |
2,814.0 |
1,219.8 |
742.6 |
753.3 |
1,495.9 |
+276.1 |
2,715.8 |
+25.8 |
-3.5% |
2,690.0 |
Adjustments |
-358.1 |
-115.7 |
-64.3 |
-57.2 |
-121.5 |
-5.8 |
-237.2 |
-7.2 |
- |
-230.0 |
Total |
2,455.8 |
1,104.1 |
678.2 |
696.1 |
1,374.4 |
+270.2 |
2,478.5 |
+18.5 |
+0.9% |
2,460.0 |
Considerable improvement in sales for Electronic Components such as LCDs and Solar Cells from the first half, contributed to increasing overall sales in the second half, exceeding our previous forecast.
Operating income by product group | (Billions of yen) |
|
FY2011 |
FY2012 |
Full Year |
1H |
|
|
2H |
Diffe-
rence from 1H |
Full Year |
|
Full Year Previous Forecast |
3Q |
4Q |
Diffe-
rence from previous forecast |
Change (Y on Y) |
|
Audio-Visual and Communication Equipment |
-6.1 |
-21.1 |
5.3 |
6.0 |
11.3 |
+32.5 |
-9.8 |
-1.8 |
- |
-8.0 |
|
Health and Environmental Equipment |
29.4 |
17.3 |
7.4 |
7.3 |
14.8 |
-2.4 |
32.2 |
-0.7 |
+9.3% |
33.0 |
|
Information Equipment |
27.7 |
6.9 |
6.3 |
11.0 |
17.3 |
+10.4 |
24.3 |
+3.3 |
-12.3% |
21.0 |
Consumer/
Information Products |
51.0 |
3.1 |
19.1 |
24.4 |
43.5 |
+40.4 |
46.6 |
+0.6 |
-8.5% |
46.0 |
|
LCDs |
-42.2 |
-115.5 |
-11.7 |
-11.6 |
-23.4 |
+92.1 |
-138.9 |
+5.0 |
- |
-144.0 |
|
Solar Cells |
-21.9 |
-12.3 |
-1.9 |
9.7 |
7.8 |
+20.1 |
-4.4 |
+6.5 |
- |
-11.0 |
|
Other Electronic Devices |
9.5 |
-23.7 |
3.1 |
5.0 |
8.2 |
+31.9 |
-15.5 |
+1.4 |
- |
-17.0 |
Electronic Components |
-54.6 |
-151.6 |
-10.4 |
3.1 |
-7.3 |
+144.2 |
-159.0 |
+12.9 |
- |
-172.0 |
Sub Total |
-3.6 |
-148.5 |
8.6 |
27.5 |
36.1 |
+184.7 |
-112.3 |
+13.6 |
- |
-126.0 |
Adjustments |
-33.8 |
-20.3 |
-5.9 |
-7.5 |
-13.5 |
+6.8 |
-33.9 |
-4.9 |
- |
-29.0 |
Total |
-37.5 |
-168.8 |
2.6 |
19.9 |
22.6 |
+191.5 |
-146.2 |
+8.7 |
- |
-155.0 |
As for the operating income, all the product groups, with the exception of LCDs, achieved positive results in the second half. Thus, almost of all the product groups saw progress in recovering in the second half.
<Changing factor in operating income>
Business restructuring efforts such as reduction of fixed costs, focused on labor cost, inventory write-down and decreasing depreciation cost by retirement and impairment of noncurrent assets in the second quarter, contributed largely to improving profitability for positive operating income in the second half.
<Extraordinary items in other expenses / income taxes, etc> | (Billions of yen) |
|
FY2011 |
FY2012 |
|
FY2012 |
Full Year |
1H |
|
|
2H |
Full Year |
|
Full
Year
Previous
Forecast |
3Q |
4Q |
Difference
from
previous
forecast |
Operating Income |
-37.5 |
-168.8 |
2.6 |
19.9 |
22.6 |
-146.2 |
+8.7 |
-155.0 |
|
Other Income(Expenses) |
-200.8 |
-153.9 |
-34.9 |
-131.0 |
-165.9 |
-319.9 |
|
|
|
|
Impairment loss |
-6.6 |
0.0 |
0.0 |
-47.3 |
-47.3 |
-47.3 |
|
|
|
Restructuring charges |
-117.1 |
-98.6 |
-27.3 |
-17.3 |
-44.7 |
-143.3 |
|
|
|
Settlement package, etc. |
-18.8 |
-15.8 |
-2.0 |
-32.3 |
-34.3 |
-50.2 |
|
|
|
Others |
-58.2 |
-39.4 |
-5.5 |
-33.9 |
-39.4 |
-78.9 |
|
|
Income Taxes, etc. |
-137.6 |
-64.7 |
-4.5 |
-9.9 |
-14.4 |
-79.1 |
|
|
|
Reversal of deferred tax assets |
-115.9 |
-61.0 |
0.0 |
-4.5 |
-4.5 |
-65.5 |
|
|
|
Others |
-21.7 |
-3.6 |
-4.5 |
-5.4 |
-9.9 |
-13.6 |
|
Total |
-338.5 |
-218.6 |
-39.4 |
-140.9 |
-180.3 |
-399.0 |
-104.0 |
-295.0 |
Net Income |
-376.0 |
-387.5 |
-36.7 |
-121.0 |
-157.7 |
-545.3 |
-95.3 |
-450.0 |
We recorded additional expenses for impairment loss, restructuring charges, settlement package, etc. in the fourth quarter.
-We impaired noncurrent assets in Audio-Visual as well as LCD business and recorded additional restructuring charges, such as for cancellation of lease contracts in Solar Cells. These were done in the fourth quarter, in response to changes in the business environment, such as the rapid fall of the yen and demand fluctuations of small- and medium-size LCDs.
-Also, we recorded an additional settlement package, etc. in fiscal 2012, which is anticipated to accrue as loss arising from LCD-related antitrust lawsuits in fiscal 2013.
We believe that the financial procedures for business restructuring are almost completed.
2. Consolidated Balance Sheets | (Billions of yen) |
|
FY2011 |
FY2012 |
|
|
FY2011 |
FY2012 |
End of Mar. 2012 |
End of Sep. 2012 |
End of Dec. 2012 |
End of Mar. 2013 |
|
End of Mar. 2012 |
End of Sep. 2012 |
End of Dec. 2012 |
End of Mar. 2013 |
|
Cash, time deposits and short-term investments |
195.3 |
221.1 |
164.0 |
191.9 |
|
|
|
Commercial paper |
351.0 |
167.5 |
8.0 |
0.0 |
|
Notes and accounts receivable |
375.4 |
410.5 |
414.2 |
424.2 |
|
|
Short-term borrowings |
597.9 |
898.0 |
899.8 |
924.1 |
|
Inventories |
527.4 |
325.7 |
339.9 |
310.7 |
|
|
Notes and accounts payable |
436.5 |
422.2 |
460.0 |
405.6 |
|
Other current assets |
322.9 |
301.6 |
336.8 |
294.9 |
|
|
Other current liabilities |
356.5 |
333.9 |
283.5 |
337.7 |
Current Assets |
1,421.1 |
1,259.0 |
1,255.1 |
1,221.8 |
|
Current Liabilities |
1,391.0 |
1,654.2 |
1,643.4 |
1,667.5 |
Plant and Equipment |
872.4 |
636.6 |
600.3 |
563.6 |
|
Long-term Liabilities |
577.9 |
338.3 |
309.6 |
285.3 |
Investments and Other Assets |
318.4 |
323.7 |
314.8 |
301.6 |
|
Liabilities |
1,969.0 |
1,992.5 |
1,953.1 |
1,952.9 |
|
Net Assets |
645.1 |
227.9 |
218.1 |
134.8 |
Total assets |
2,614.1 |
2,220.4 |
2,171.2 |
2,087.7 |
|
Total liabilities and
net assets |
2,614.1 |
2,220.4 |
2,171.2 |
2,087.7 |
|
|
|
|
|
|
|
Equity Ratio |
23.9% |
9.9% |
9.6% |
6.0% |
The equity ratio has decreased to 6.0% at the end of March 2013, down from 9.6% at the end of December 2012.
|